Investors

Brio Gold, a Subsidiary of Yamana Gold, Provides Update on C1 Santa Luz


August 13, 2015

New flow sheet defined and positive metallurgical testwork results

TORONTO, ONTARIO--(Marketwired - Aug. 13, 2015) - BRIO GOLD INC. ("Brio Gold"), a subsidiary of Yamana Gold Inc. (TSX:YRI)(NYSE:AUY) ("Yamana" or "the Company"), is hereby announcing the modified process flow sheet and results from the recently completed metallurgical testwork at the C1 Santa Luz project ("C1 Santa Luz"), located in the Bahia State of Brazil. The results of the work to date have been incorporated into a Preliminary Economic Assessment Report ("PEA") in accordance with National Instrument 43-101, which includes an updated mine design and production schedule based on a new mineral resource in connection with the current operating cost estimates and recovery parameters. The PEA is being completed by Roscoe Postle Associates Inc ("RPA").

"We have reached a major milestone toward the restart of C1 Santa Luz," said Gil Clausen, Brio Gold's President and Chief Executive Officer. "The modified plant flowsheet is expected to achieve average recoveries of about 83% with the mine plan designed to separate the carbonaceous minerals from the clean dacite minerals. Given the results of this metallurgical testwork and pilot plant success, we are moving onto the next stage of analysis in our re-commissioning plan. C1 Santa Luz is expected to contribute approximately 100,000 ounces per year when in full production and will bring our annual production profile to over 230,000 ounces of gold per year. This combined with the operational turnaround at Pilar and the recent exploration success at Fazenda Brasileiro point to a very robust production and cost profile in the future."

PEA Results Highlights

  • After-tax net present value ("NPV")(1) at a 5% discount rate of $199 million and an after-tax internal rate of return ("IRR") of 56%, based on the open pit mineral resource only.
  • Average annual gold production of approximately 100,000 ounces over a ten year mine life, for total open pit life of mine ("LOM") gold production of 1.03 million ounces of gold.
  • Total average LOM recoveries of 83.7%.
  • Average LOM all-in sustaining costs(1,2,3) ("AISC") of $898 per ounce.
  • Initial plant capital cost(1) of $27.7 million, plus a $4.9 million contingency.
  • Total initial capital cost(1), including initial plant capital cost, of $47.9 million, including tailings dam lifts and liner, and community related costs.
  • Open pit indicated mineral resource of 28.2 million tonnes at an average grade of 1.61 grams per tonne ("g/t") gold for a total of 1.46 million contained gold ounces and an open pit inferred mineral resource of 1.5 million tonnes at an average grade of 1.62 g/t gold for a total of 79,000 contained gold ounces.
  • Underground indicated mineral resource of 2.0 million tonnes at an average grade of 2.25 g/t gold for a total of 144,000 contained gold ounces and an underground inferred mineral resource of 10.8 million tonnes at an average grade of 2.5 g/t gold for a total of 865,000 contained gold ounces.
(All amounts are expressed in United States dollars unless otherwise indicated.)
1. Based on a long-term Brazilian Real to U.S. Dollar exchange rate of 3.40 and a flat gold price of $1,250 per ounce.
2. Refers to a non-GAAP measure. Reconciliation of non-GAAP measures are available at www.yamana.com/Q22015.
3. Includes cash costs, sustaining capital and exploration expense.

The C1 Santa Luz PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves. Therefore, there is no certainty that the C1 Santa Luz PEA will be realized. As a result of the PEA, there are no mineral reserves reported in connection with C1 Santa Luz at this stage. Mineral resources that are not mineral reserves do not have demonstrated economic viability.

MINERAL RESOURCE

The mineral resource estimate for C1 Santa Luz is provided below. The PEA LOM plan is based on the open pit mineral resource only and does not include the underground mineral resource. Brio Gold intends to study the underground potential at a later date. The C1 Santa Luz mineral resource is effective March 31, 2015 and includes drill holes to the end of the most recent drilling campaign which occurred in 2012 through to 2013.

Category of Mineral Resource Tonnes
(kt)
Gold Grade
(g/t)
Contained Gold
(koz)
Indicated - Open pit 28,239 1.61 1,461
Inferred - Open Pit 1,511 1.6 79
Indicated - Stockpile 1,577 1.02 52
Indicated - Underground 1,993 2.25 144
Inferred - Undergound 10,818 2.5 865
Total Indicated 31,809 1.62 1,605
Total Inferred 12,328 2.4 943
  • CIM definitions were followed for Mineral Resources.
  • Underground Mineral Resources are reported at a cut-off grade of 1.5 g/t Au.
  • Open Pit Mineral Resources are reported at a cut-off grade of 0.50 g/t Au.
  • Mineral Resources are estimated using a gold price of $1,500 per ounce and constrained by a pit shell.
  • Numbers may not add due to rounding.

The mineral resources for the LOM plan, which may potentially be mined by open pit methods, are provided below.

Category of Mineral Resource Tonnes
(kt)
Gold Grade
(g/t)
Contained Gold
(koz)
Indicated – Open Pit 23,262 1.51 1,129
Indicated - Stockpile 1,577 1.02 52
Total Indicated 24,838 1.47 1,174
Inferred 1,097 1.6 58
  • CIM definitions were followed for Mineral Resources that may potentially be mined by open pit methods.
  • Excludes any Underground Mineral Resources.
  • Open Pit Mineral Resources are reported at a cut-off grade of 0.50 g/t Au.
  • Mineral Resources are estimated using a gold price of $1,250 per ounce.
  • Numbers may not add due to rounding.
  • 5% mining dilution was added to all ore tonnes.

METALLURGICAL TESTWORK

Brio Gold, in cooperation with Yamana management, completed a five month metallurgical testwork program to develop an updated flowsheet for the processing of carbonaceous minerals at C1 Santa Luz. Three metallurgical composite samples, totaling 17 tonnes and representing the carbonaceous high to low sulphur minerals, were used for the testing program.

The testwork was performed in Australia by Gekko Systems Pty Ltd ("Gekko"), in Brazil by Yamana and Brio Gold, and in the USA by Hazen Research Inc ("Hazen"), utilizing batch scale and pilot plant testing methods. Both Gekko and Hazen are independent firms from Yamana and Brio Gold. The resulting flowsheet (see Appendix 1) was designed in collaboration with Gekko and Ausenco Limited ("Ausenco") and demonstrated that it is potentially viable to process the carbonaceous minerals. The new flowsheet eliminates the flotation circuit and the leaching of sulphide concentrate, and is now a "whole ore leach" of the total plant feed of carbonaceous and non-carbonaceous mineral types. This accommodates the variability in the "preg-robbing" organic carbon and sulphur concentrations in the plant feed.

The new processing route implements a kerosene soak and removal step ahead of the leaching circuit, in order to blank naturally occurring "preg-robbing" carbon before the gold mineral is leached in cyanide and absorbed onto activated carbon in a Carbon-in-Leach ("CIL") circuit. The design allows for various addition points and dosages of kerosene and cyanide in the circuit, in order to accommodate varying concentrations of organic carbon.

The expected average recoveries for the different mineral types, based on the testwork available, are as follows:

  • Non-carbonaceous dacitic mineral - 90.0%
  • Carbonaceous low to high sulphur minerals - 74.0%
  • Weighted average overall recovery - 83.7%

The expected plant modifications to the existing circuit require the installation of a pre-leach thickener, kerosene blanking and soak tanks, additional carbon regeneration capacity, six leaching tanks and one additional elution column. A Knelson concentrator will be installed in the grinding circuit, once dacitic mineral processing starts. Further, additional lifts on the two existing tailings dams as well as a geo-membrane lining on the larger tailings dam will be required to be constructed.

MINING

C1 Santa Luz is a past operating open pit mine, currently on care and maintenance, with a plant capacity of approximately 6,800 tonne per day ("tpd"). Based on the updated mine design and production schedule, which is modelled on a new mineral resource constrained by current operating cost estimates and recovery parameters, C1 Santa Luz is expected to produce approximately 100,000 ounces of gold per year over a ten year mine life for a total of 1.03 million ounces of gold. A summary of production metrics is provided below and a detailed LOM production schedule is available in Appendix 2 at the end of this press release.

Production Metrics:

Total material mined (million tonnes) 24.4
Stockpiled material (million tonnes) 1.6
Total waste (million tonnes) 198.9
Stripping ratio 8.2:1
Total tonnes processed (million tonnes) 25.9
Average annual production (koz) 100
Total gold production (koz) 1,034
Mine life (years) 10
Average gold grade (g/t) 1.48

CAPITAL AND OPERATING COSTS

The capital cost estimate for the planned plant modifications is $27.7 million, plus a $4.9 million contingency. The total capital cost for the re-commissioning of C1 Santa Luz is expected to be $47.9 million. A detailed capital breakdown is provided below:

Capital Expenditures (In millions)
Plant capital expenditures
Plant $27.7
Contingency $4.9
Sub-total $32.6
Other capital expenditures
Owner's cost $1.8
Tailings dam $5.4
Pit re-start $0.5
Pre-feasibility and optimization studies $1.3
Sub-total $8.9
Community related costs $6.3
Total other capital cost $15.2
Total capital cost $47.9

Average LOM cash costs and average AISC, inclusive of royalties, for C1 Santa Luz is estimated at $841 and $898 per ounce of gold, respectively. Total operating costs are estimated at $31.59 per tonne milled, which includes mining, processing and direct general and administration costs. A breakdown of operating costs is provided below.

Operating unit costs(1)
Mining $1.80/tonne moved
Processing - Dacite $13.19/tonne milled
Processing - Carbonaceous $16.43/tonne milled
General & Administrative expenses $1.56/tonne milled
(1) Based on a long-term Brazilian Real to U.S. Dollar exchange rate of 3.40.

PROJECT ECONOMICS

Based on a long-term Brazilian Real to U.S. Dollar exchange rate of 3.40 and a gold price of $1,250 per ounce, the after-tax NPV (5%) for C1 Santa Luz is $199 million and the after-tax IRR is 56%. A sensitivity analysis on varying gold prices and Brazilian Real to U.S. Dollar exchange rates was completed on the NPV. The results are summarized below.

Gold Price Sensitivity (per ounce)(at long-term Brazilian Real to U.S. Dollar exchange rate of 3.4) $1,125
(-10%)
$1,250
(Long-term Base)
$1,375
(+10%)
After-tax NPV (0%) (in millions) $169.6 $285.5 $396.4
After-tax NPV (5%)( in millions) $113.0 $199.4 $282.2
After-tax NPV (8%) (in millions) $88.5 $162.2 $232.7
Brazilian Real Sensitivity (Brazilian Real to U.S. Dollar) (at a $1,250 per ounce gold price) 3.06
(-10%)
3.4
(Long-term Base)
3.74
(+10%)
After-tax NPV (0%) (in millions) $210.3 $285.5 $344.9
After-tax NPV (5%) (in millions) $142.4 $199.4 $244.5
After-tax NPV (8%) (in millions) $113.0 $162.2 $201.1

Qualified Persons

The mineral resource estimate was prepared by RPA in accordance with standards as defined by the Canadian Institute of Mining, Metallurgy and Petroleum ("CIM") "CIM Definition Standards-For Mineral Resources and Mineral Reserves", adopted by CIM Council on May 10, 2014. Messrs. Hugo Miranda, P.C., Chester M. Moore, P. Eng., and Andrew P. Hampton, P. Eng., serve as the Qualified Persons for the PEA. Mr. Moore is the Qualified Person for this Mineral Resource Estimate. Messrs. Miranda, Moore and Hampton, who are independent of the Company, have approved the contents of this news release.

About Brio Gold

Brio Gold, a subsidiary of Yamana Gold, holds the Fazenda Brasileiro and Pilar mines and the C1 Santa Luz project. The Company expects to produce 130,000 ounces of gold in 2015, increasing to an average run-rate of over 230,000 ounces in 2017 with the re-start of C1 Santa Luz.

About Yamana

Yamana is a Canadian-based gold producer with significant gold production, gold development stage properties, exploration properties, and land positions throughout the Americas including Brazil, Argentina, Chile, Mexico and Canada. Yamana plans to continue to build on this base through existing operating mine expansions, throughput increases, development of new mines, the advancement of its exploration properties and by targeting other gold consolidation opportunities with a primary focus in the Americas.

APPENDIX 1

To view Appendix 1, please visit the following link: http://media3.marketwire.com/docs/1021178_appendix1.pdf

APPENDIX 2 - LIFE OF MINE PRODUCTION SCHEDULE

20162017201820192020202120222023202420252026LOM
Mineral Mined - Dacite kt-1,0841,5431,2151,4031,6921,9411,7432,4972,30564616,069
Mineral Mined - Carbonaceous kt-1,0931,2801,3031,1959568446655492131928,289
Total Mineral Mined kt-2,1772,8222,5172,5982,6482,7862,4083,0472,51883824,359
Stockpile kt1,200377---------1,577
Waste kt2,52116,05221,69321,84823,72118,86522,19331,21020,56911,8258,392198,889
Mineral Processed - Dacite kt-1,1051,2551,2441,3491,5351,7271,8192,0982,2881,68816,106
Mineral Processed - Carbonaceous kt1,2001,3951,2451,2561,1519657736814022125489,829
Total Mineral Processed kt1,2002,5002,5002,5002,5002,5002,5002,5002,5002,5002,23525,935
Processed Grade - Dacite g/t Au-1.671.831.531.33